 |
Mountain Magic Leader Weekend 2007 BUDGET Updated 08/19/2011 |
| LODGING | |||
| Unit | Capacity | ||
| Shellcracker Cove | 28 | $200.00 | |
| Blue Gill Bay | 28 | $200.00 | |
| Chestnut Gait | 28 | $200.00 | |
| Trotter's Ridge | 28 | $200.00 | |
| Echo Hill | 36 | $200.00 | |
| 148 | $1,000.00 | ||
| assume 110 people overnight = | $9.09 | per person | |
| MEALS | $6.00 per person per meal | ||
| Patch/Swap Necklace | $4.00 per person | ||
| Decorations | $2.00 per person | ||
| Gifts | $1.00 per person | ||
| Trainer/staff allowance | $3.00 per person | ||
| PayPal online credit card payement? | ~$2.00 per person? TBD | ||
| WEEKEND GUESTS | |||
| lodging | $9.25 | ||
| 5 meals | SA-B/L/D, SU-B/L | $30.00 | |
| Patch/Swap | $5.00 | ||
| Decorations | $2.00 | ||
| Gifts | $1.00 | ||
| Trainer/staff allowance | $3.00 | ||
| $49.25 | $50.00 | ||
| Trainer discounted rate | $40.00 | ||
| "Helper" discounted rate | $45.00 | ||
| Committee Chair discounted rate | $0.00 | ||
| SATURDAY GUESTS | |||
| 2 meals | SA-L/D | $14.00 | |
| Patch/Swap | $4.00 | ||
| Decorations | $2.00 | ||
| Gifts | $1.00 | ||
| Trainer/staff allowance | $3.00 | ||
| $24.00 | |||
| Trainer discounted rate | $14.00 | ||
| "Helper" discounted rate | $24.00 | + $5 coupon towards class fees | |