 |
Budget Mountain Magic Leader Weekend 2008 Updated 08/19/2011 |
| LODGING | |||
| Unit | Capacity |
Cost |
|
| Shellcracker Cove | 28 | $200.00 | |
| Blue Gill Bay | 28 | $200.00 | |
| Chestnut Gait | 28 | $200.00 | |
| Trotter's Ridge | 28 | $200.00 | |
| Echo Hill | 24 | $200.00 | |
| 136 | $1,000.00 | $8/person (assuming 125 people) | |
| MEALS | $7.00 per person per meal | ||
| hot chocolate/coffee | $1.00 per person | ||
WEEKEND GUESTS |
|||
| lodging | $8.00 | ||
| 5 meals | SA-B/L/D, SU-B/L | $35.00 | |
| hot chocolate/coffee |
$1.00 |
||
| Administrative Expenses | $12.50 | ||
| $56.50 | $50.00 | ||
| $40.00 | |||
| "Helper" discounted rate | $50.00 + $5 coupon towards class fees |
||
| Committee Chair discounted rate | $0.00 | ||
| Late Fee | $65.00 | ||
SATURDAY-ONLY GUESTS |
|||
| 2 meals | SA-L/D | $14.00 | |
| hot chocolate/coffee | $1.00 | ||
| Administrative Expenses | $12.50 | ||
| $27.50 | $25.00 | ||
| Trainer discounted rate | $15.00 | ||
| "Helper" discounted rate |
$25.00 |
||
| Late Fee | $35.00 | ||
Administrative Expenses |
|||
| Postage | $100 | ||
| Paper/Ink | $50 | ||
| Envelopes | $50 | ||
| Cleaning Supplies | $25 | ||
| Historian/Photography | $150 | ||
| $375 |
= ~$2.50/person |
||
| Admin paper & supplies (above) | $2.50 | per person | |
| Patch/Swap Necklace | $4.00 | per person | |
| Decorations | $2.00 | per person | |
| Gifts | $1.00 | per person | |
| Trainer/staff allowance | $3.00 | per person | |
| Total | $12.50 |
per person |
|